Three-Month Annual Progression | |||
---|---|---|---|
(LE million) | 30-Jun-23 | 31-Mar-24 | 30-Jun-24 |
Revenues | 6,009.9 | 9,006.2 | 10,174.9 |
Gross Profit | 1,337.0 | 2,563.5 | 1,815.4 |
EBIT | 892.7 | 1,708.6 | 1,033.8 |
Net Income | 500.5 | 626.3 | 421.8 |
Six Months Ended | ||
---|---|---|
(LE million) | 30-Jun-23 | 30-Jun-24 |
Total Sales Revenues | 10,751.4 | 19,181.1 |
Total Gross Profit | 2,386.4 | 4,379.0 |
Gross Profit Margin | 22.2% | 22.8% |
Selling and Marketing | (1,049.3) | (1,479.3) |
Administration Expenses | (360.3) | (727.5) |
Other Income (Expenses) | 140.8 | 250.3 |
Operating Profit | 1,117.6 | 2,422.5 |
Operating Profit Margin (%) | 10.4% | 12.6% |
Net Provisions and Non-Operating | (67.2) | 29.2 |
Intercompany Investnent Losses | 482.6 | 290.7 |
EBIT | 1,532.9 | 2,742.4 |
EBIT Margin (%) | 14.3% | 14.3% |
Foreign Exchange Gains (Losses) | (258.1) | (330.5) |
Net Finance Cost | (439.5) | (967.7) |
Earnings Before Tax | 835.4 | 1,444.2 |
Income Taxes | (182.8) | (337.0) |
Net Profit Before Minority Interest | 652.6 | 1,107.2 |
Minority Interest | (44.4) | (59.0) |
Net Income | 608.2 | 1,048.2 |
Net Profit Margin (%) | 0.1 | 0.1 |
(LE million) | 30-Jun-22 | 30-Jun-23 | 30-Jun-24 | |||
---|---|---|---|---|---|---|
Cash | 2,326.8 | 3,901.8 | 7,135.6 | |||
Net Accounts Receivable | 10,261.9 | 3,640.2 | 6,333.4 | |||
Inventory | 4,826.3 | 5,693.2 | 13,076.4 | |||
Other Current Assets | 3,251.8 | 4,767.4 | 6,298.2 | |||
Total Current Assets | 20,666.8 | 18,002.6 | 32,843.6 | |||
Net Fixed Assets | 4,531.4 | 5,476.3 | 7,076.3 | |||
Goodwill and Intangible Assets | 447.1 | 359.0 | 983.7 | |||
Investment Property | 90.9 | 90.9 | 90.9 | |||
Other Long-Term Assets | 7,935.1 | 16,490.1 | 18,714.3 | |||
Total Long-Term Assets | 13,004.5 | 22,416.3 | 26,865.2 | |||
Total Assets | 33,671.3 | 40,418.9 | 59,708.7 | |||
Short-Term Notes and Debt | 13,528.5 | 6,881.9 | 12,774.0 | |||
Accounts Payable | 5,302.9 | 7,005.3 | 14,206.1 | |||
Other Current Liabilities | 1030.7 | 794.2 | 786.7 | |||
Total Current Liabilities | 19,862.1 | 14,681.4 | 27,766.8 | |||
Long-Term Notes and Debt | 3,952.2 | 4,454.2 | 5,409.2 | |||
Other Long-Term Liabilities | 1,237.6 | 1,087.0 | 1,465.7 | |||
Total Long-Term Liabilities | 5,189.8 | 5,541.2 | 6,874.9 | |||
Minority Interest | 2,135.8 | 1,608.4 | 1,823.6 | |||
Common Stock | 1,094.0 | 1,085.5 | 1,085.5 | |||
Legal Reserve | 547.1 | 514.0 | 709.9 | |||
Other Reserves | 2,634.2 | 4,350.7 | 7,488.9 | |||
Retained Earnings (Losses) | 719.9 | 608.2 | 13,959.2 | |||
Total Shareholder's Equity | 6,843.7 | 18,587.9 | 25,067.1 | |||
Total Liabilities and Shareholder's Equity | 33,671.3 | 40,418.9 | 59,708.7 |